Vishay Reports Results for Third Quarter 2015


  • Revenues for Q3 2015 $560.7 million
  • Operating margin Q3 2015 of (4.3)%, or adjusted operating margin of 7.3%
  • EPS Q3 2015 of $(0.19), or adjusted EPS of $0.17
  • Impairment of goodwill and long-lived assets of $63.0 million
  • Revenues lost due to Tianjin facility temporary shut-down approximately $20 million
  • Book-to-bill October above 1
  • Guidance for Q4 2015 for revenues of $540 - $580 million and gross margins of 21% to 23%


MALVERN, Pa., Nov. 03, 2015 (GLOBE NEWSWIRE) -- Vishay Intertechnology, Inc. (NYSE:VSH), one of the world’s largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter and nine fiscal months ended October 3, 2015.

Revenues for the fiscal quarter ended October 3, 2015 were $560.7 million, compared to $638.2 million for the fiscal quarter ended September 27, 2014.  The net loss attributable to Vishay stockholders for the fiscal quarter ended October 3, 2015 was $(27.7) million, or $(0.19) per share, compared to net earnings attributable to Vishay stockholders of $27.0 million, or $0.17 per diluted share for the fiscal quarter ended September 27, 2014.

Net loss attributable to Vishay stockholders for the fiscal quarter ended October 3, 2015 includes restructuring and severance costs of $2.3 million, impairment of goodwill and long-lived assets charges of $63.0 million, and a loss related to the Tianjin explosion of $5.4 million.  Net earnings attributable to Vishay stockholders for the fiscal quarter ended September 27, 2014 include restructuring and severance costs of $3.5 million and U.S. pension settlement charges of $15.6 million.  These items are summarized on the attached reconciliation schedule.  Adjusted earnings per diluted share, which exclude these items, were $0.17 and $0.26 for the fiscal quarters ended October 3, 2015 and September 27, 2014, respectively.

Commenting on the results for the third quarter 2015, Dr. Gerald Paul, President and Chief Executive Officer, stated, “As expected, the general economic conditions were not favorable in general. Additionally, the temporary shutdown of our Tianjin facility, caused by the shockwave of the explosion in the port of Tianjin, resulted in lost revenues of approximately $20 million in the quarter. Despite the current headwinds, we expect a free cash flow generation of substantially over $100 million for the year 2015.”

Dr. Gerald Paul continued, “The Capella business, acquired in 2014, has not performed as expected in its traditional end market of smart phones. We recorded impairment charges of $57.6 million to write down the related assets to their fair value. We still expect that the addition of Capella will, in the mid and long term, add considerable value to our entire optoelectronic components business through the creation of an in-house design capability and so to strengthen our position and potential for growing our optoelectronic business.”

Dr. Gerald Paul continued, “Our restructuring programs—the announced global fixed cost reduction and the rationalization in MOSFETs—are on plan. They will noticeably improve Vishay’s results in the future, independently of the economic environment. We believe in a cyclical rebound of the economy in the course of next year.”

Commenting on the outlook for the fourth quarter 2015 Dr. Paul stated, “We expect a continuation of the inventory reduction at distribution during the quarter and guide for revenues of $540 to $580 million and for gross margins of 21% to 23%, based on current exchange rates.”

A conference call to discuss third quarter financial results is scheduled for Tuesday, November 3, 2015 at 9:00 a.m. ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is 57522492.

There will be a replay of the conference call from 12:00 p.m. ET on Tuesday, November 3, 2015 through 11:30 p.m. ET on Tuesday, November 10, 2015. The telephone number for the replay is 800-585-8367 (+1 855-859-2056 or 404-537-3406 if calling from outside the United States or Canada) and the access code is 57522492.

There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at https://ir.vishay.com.

About Vishay

Vishay Intertechnology, Inc., a Fortune 1000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay’s product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at www.vishay.com.

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; earnings before interest, taxes, depreciation and amortization (“EBITDA”); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the term "EBITDA" is not defined in GAAP, the measure is derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay’s revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation, internal growth and results, Capella’s future performance and the growth of the Company’s optoelectronics business, cost reduction programs and their financial impact, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “project,” “intend,” “could,” “should,” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; delays or difficulties in implementing our cost reduction strategies; changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; uncertainty related to the effects of changes in foreign currency exchange rates; and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


VISHAY INTERTECHNOLOGY, INC.         
Summary of Operations        
(Unaudited - In thousands, except per share amounts)        
         
 Fiscal quarters ended   
 October 3, 2015 July 4, 2015 September 27, 2014   
         
Net revenues$  560,654  $  590,470  $  638,211      
Costs of products sold   430,510     448,988     479,819      
Gross profit   130,144     141,482     158,392    
Gross margin 23.2%  24.0%  24.8%   
         
Selling, general, and administrative expenses   88,995     91,652     93,837        
Restructuring and severance costs   2,324     5,660     3,508      
Impairment of goodwill and long-lived assets   62,980     -     -    
U.S. pension settlement charges   -     -     15,588    
Operating income (loss)   (24,155)    44,170     45,459    
Operating margin -4.3%  7.5%  7.1%   
         
Other income (expense):        
Interest expense   (6,677)    (6,736)    (6,167)     
Other   3,240     1,160     (474)     
Loss related to Tianjin explosion   (5,350)    -     -    
Total other income (expense) - net   (8,787)    (5,576)    (6,641)   
         
Income (loss) before taxes   (32,942)    38,594     38,818    
         
Income taxes   (5,392)    12,076     11,841      
         
Net earnings (loss)   (27,550)    26,518     26,977    
         
Less: net earnings attributable to noncontrolling interests   116     250     6      
         
Net earnings (loss) attributable to Vishay stockholders$  (27,666) $  26,268  $  26,971    
         
Basic earnings (loss) per share attributable to Vishay stockholders$  (0.19) $  0.18  $  0.18    
         
Diluted earnings (loss) per share attributable to Vishay stockholders$  (0.19) $  0.17  $  0.17    
         
Weighted average shares outstanding - basic   147,701     147,700     147,569    
         
Weighted average shares outstanding - diluted   147,701     151,700     155,546    
         
Cash dividends per share$  0.06  $  0.06  $  0.06    

 


VISHAY INTERTECHNOLOGY, INC.       
Summary of Operations      
(Unaudited - In thousands, except per share amounts)      
       
 Nine fiscal months ended   
 October 3, 2015 September 27, 2014   
       
Net revenues$  1,744,560  $1,882,518    
Costs of products sold   1,327,896     1,414,750    
Gross profit   416,664     467,768    
Gross margin 23.9%  24.8%   
       
Selling, general, and administrative expenses   276,717     287,300    
Restructuring and severance costs   9,394     18,926    
Impairment of goodwill and long-lived assets   62,980     -    
U.S. pension settlement charges   -     15,588    
Operating income   67,573     145,954    
Operating margin 3.9%  7.8%   
       
Other income (expense):      
Interest expense   (19,774)    (17,968)   
Other   7,860     1,046    
Loss related to Tianjin explosion   (5,350)    -     
Total other income (expense) - net   (17,264)    (16,922)   
       
Income before taxes   50,309     129,032    
       
Income taxes   20,416     40,259    
       
Net earnings   29,893     88,773    
       
Less: net earnings attributable to noncontrolling interests   592     350    
       
Net earnings attributable to Vishay stockholders$  29,301  $  88,423    
       
Basic earnings per share attributable to Vishay stockholders$  0.20  $  0.60    
       
Diluted earnings per share attributable to Vishay stockholders$  0.19  $  0.57    
       
Weighted average shares outstanding - basic 147,700   147,565    
       
Weighted average shares outstanding - diluted 151,607   154,142    
       
Cash dividends per share$  0.18  $  0.18    
       
       

 

VISHAY INTERTECHNOLOGY, INC.     
Consolidated Condensed Balance Sheets    
(In thousands)    
     
 October 3, 2015 December 31, 2014 
 (unaudited)   
Assets    
Current assets:    
Cash and cash equivalents$  390,305  $  592,172  
Short-term investments   688,987     514,776  
Accounts receivable, net   282,228     271,554  
Inventories:    
Finished goods   113,881     113,361  
Work in process   207,940     185,769  
Raw materials   124,970     125,464  
Total inventories   446,791     424,594  
     
Deferred income taxes   29,160     17,815  
Prepaid expenses and other current assets   96,279     105,539  
Total current assets   1,933,750     1,926,450  
     
Property and equipment, at cost:    
Land   90,079     91,844  
Buildings and improvements   559,757     560,926  
Machinery and equipment   2,381,285     2,368,046  
Construction in progress   71,415     82,684  
Allowance for depreciation   (2,253,961)    (2,205,405) 
    848,575     898,095  
     
Goodwill   138,403     144,359  
     
Other intangible assets, net   107,778     186,613  
     
Other assets   143,045     143,256  
Total assets$  3,171,551  $  3,298,773  
     

 

VISHAY INTERTECHNOLOGY, INC.      
Consolidated Condensed Balance Sheets (continued)     
(In thousands)     
      
 October 3, 2015 December 31, 2014  
 (unaudited)    
Liabilities and stockholders' equity     
Current liabilities:     
Notes payable to banks$  11  $  18   
Trade accounts payable   148,889     174,451   
Payroll and related expenses   120,680     120,023   
Other accrued expenses   155,829     137,576   
Income taxes   25,646     24,671   
Total current liabilities   451,055     456,739   
      
Long-term debt less current portion   431,766     454,922   
Deferred income taxes   161,546     178,900   
Other liabilities   65,510     76,811   
Accrued pension and other postretirement costs   277,943     300,524   
Total liabilities   1,387,820     1,467,896   
      
Equity:     
Vishay stockholders' equity     
Common stock   13,544     13,532   
Class B convertible common stock   1,213     1,213   
Capital in excess of par value   2,057,552     2,055,246   
Retained earnings (accumulated deficit)   (172,770)    (175,485)  
Accumulated other comprehensive income (loss)   (121,186)    (69,140)  
Total Vishay stockholders' equity   1,778,353     1,825,366   
Noncontrolling interests   5,378     5,511   
Total equity   1,783,731     1,830,877   
Total liabilities and equity$  3,171,551  $  3,298,773   
      
      
      

 

VISHAY INTERTECHNOLOGY, INC.     
Consolidated Condensed Statements of Cash Flows    
(Unaudited - In thousands)  
 Nine fiscal months ended 
 October 3, 2015 September 27, 2014 
     
Operating activities    
Net earnings$  29,893  $  88,773  
Adjustments to reconcile net earnings to     
net cash provided by operating activities:    
Depreciation and amortization   134,281     132,344  
(Gain) loss on disposal of property and equipment   (116)    (65) 
Accretion of interest on convertible debentures   3,167     2,930  
Inventory write-offs for obsolescence   15,348     15,101  
Impairment of goodwill and long-lived assets   62,980     -  
U.S. pension settlement charges   -      15,588  
Deferred income taxes   (32,523)    6,869  
Other   (1,939)    (2,654) 
Changes in operating assets and liabilities,    
net of effects of businesses acquired   (57,522)    (61,875) 
Net cash provided by operating activities   153,569     197,011  
     
Investing activities    
Purchase of property and equipment   (86,767)    (90,507) 
Proceeds from sale of property and equipment   1,989     2,345  
Purchase of businesses, net of cash acquired   -      (198,186) 
Purchase of short-term investments   (362,595)    (335,341) 
Maturity of short-term investments   161,611     330,734  
Sale of other investments   400     -  
Other investing activities   (3,464)    1,734  
Net cash provided by (used in) investing activities   (288,826)    (289,221) 
     
Financing activities    
Principal payments on long-term debt and capital lease obligations   -      (11) 
Net proceeds (payments) on revolving credit lines   (27,000)    73,000  
Net changes in short-term borrowings   (7)    14  
Dividends paid to common stockholders   (24,378)    (24,358) 
Dividends paid to Class B common stockholders   (2,184)    (2,183) 
Excess tax benefit from RSUs vested   21     -  
Proceeds from stock options exercised   -      50  
Distributions to noncontrolling interests   (725)    (547) 
Other financing activities   -      (1,323) 
Net cash provided by (used in) financing activities   (54,273)    44,642  
Effect of exchange rate changes on cash and cash equivalents   (12,337)    (17,478) 
     
Net increase (decrease) in cash and cash equivalents   (201,867)    (65,046) 
     
Cash and cash equivalents at beginning of period   592,172     640,348  
Cash and cash equivalents at end of period$  390,305  $575,302  
     
     

 

VISHAY INTERTECHNOLOGY, INC.              
Reconciliation of Adjusted Earnings Per Share             
(Unaudited - In thousands, except per share amounts)             
 Fiscal quarters ended Nine fiscal months ended    
 October 3, 2015 July 4, 2015 September 27, 2014 October 3, 2015 September 27, 2014    
              
GAAP net earnings (loss) attributable to Vishay stockholders$  (27,666) $  26,268  $  26,971  $  29,301  $  88,423     
              
Reconciling items affecting operating margin:             
Restructuring and severance costs$  2,324  $  5,660  $  3,508  $  9,394  $  18,926     
Impairment of goodwill and long-lived assets   62,980     -     -     62,980     -     
U.S. pension settlement charges   -     -     15,588     -     15,588     
              
Reconciling items other income (expense):             
Loss related to Tianjin explosion$  5,350  $  -  $  -  $  5,350  $  -     
              
Reconciling items affecting tax expense (benefit):             
Tax effects of items above and other one-time tax expense (benefit)$  (16,831) $  (1,988) $  (6,011) $  (19,327) $  (10,855)      
              
Adjusted net earnings$  26,157  $  29,940  $  40,056  $  87,698  $  112,082     
              
Adjusted weighted average diluted shares outstanding   150,455     151,700     155,546     151,607     154,142     
              
Adjusted earnings per diluted share*$  0.17  $  0.20  $  0.26  $  0.58  $  0.73     
              
* Includes add-back of interest on exchangeable notes in periods where the notes are dilutive.          
              
              

 

VISHAY INTERTECHNOLOGY, INC.          
Reconciliation of EBITDA and Adjusted EBITDA         
(Unaudited - In thousands)         
 Fiscal quarters ended Nine fiscal months ended
 October 3, 2015 July 4, 2015 September 27, 2014 October 3, 2015 September 27, 2014
          
GAAP net earnings (loss) attributable to Vishay stockholders$  (27,666) $  26,268  $  26,971  $  29,301  $  88,423 
Net earnings attributable to noncontrolling interests   116     250     6     592     350 
Net earnings (loss)$  (27,550) $  26,518  $  26,977  $  29,893  $  88,773 
          
Interest expense$  6,677  $  6,736  $  6,167  $  19,774  $  17,968 
Interest income   (1,115)    (1,028)    (1,172)    (3,340)    (3,656)
Income taxes   (5,392)    12,076     11,841     20,416     40,259 
Depreciation and amortization   44,096     44,775     45,413     134,281     132,344 
EBITDA$  16,716  $  89,077  $  89,226  $  201,024  $  275,688 
          
Reconciling items         
Restructuring and severance costs$  2,324  $  5,660  $  3,508  $  9,394  $  18,926 
Impairment of goodwill and long-lived assets   62,980     -     -     62,980     - 
U.S. pension settlement charges   -     -     15,588     -     15,588 
Loss related to Tianjin explosion   5,350     -     -     5,350     - 
          
Adjusted EBITDA$  87,370  $  94,737  $  108,322  $  278,748  $  310,202 
          
Adjusted EBITDA margin** 15.6%  16.0%  17.0%  16.0%  16.5%
          
** Adjusted EBITDA as a percentage of net revenues         
          



            

Contact Data

Recommended Reading