Juma Technology Corp. and Subsidiaries
Condensed Consolidated Balance Sheets
March 31, December 31,
2010 2009
(Unaudited) (Audited)
----------- -----------
ASSETS
Current assets:
Cash $ 2,314,930 $ 961,001
Accounts receivable, (net of allowance of
$206,653 and $213,471, respectively) 1,927,931 2,175,034
Inventory 157,288 161,770
Prepaid expenses 32,353 26,837
Other current assets 133,889 133,889
----------- -----------
Total current assets 4,566,391 3,458,531
----------- -----------
Fixed assets, (net of accumulated depreciation of
$928,147 and $827,839, respectively) 1,134,697 1,224,120
Other assets 221,554 248,509
----------- -----------
Total assets $ 5,922,642 $ 4,931,160
=========== ===========
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
Current liabilities:
Notes payable $ 297,951 $ 297,486
Convertible notes payable, (net of discount of
$806,280 and $604,435, respectively) 14,723,079 12,099,346
Current portion of capital leases payable 139,998 174,115
Accounts payable 2,115,520 2,022,532
Accrued expenses and taxes payable 1,825,010 1,685,810
Deferred revenue 15,564 76,174
----------- -----------
Total current liabilities 19,117,122 16,355,463
Capital leases payable, net of current maturities 13,878 25,466
Notes payable - -
Convertible notes payable, (net of discount of
$14,725 and $0, respectively) 636,506 700,000
----------- -----------
Total liabilities 19,767,506 17,080,929
----------- -----------
Commitments and contingencies
Stockholders' deficiency
Series A Preferred stock, $0.0001 par value,
8,333,333 shares authorized, 8,333,333 shares
issued and outstanding, respectively 833 833
Series B Preferred stock, $0.0001 par value,
1,666,667 shares authorized, 1,666,500 and
1,666,500 shares issued and outstanding,
respectively 167 167
Series C Preferred Stock, $0.0001 par value,
10,000,000 shares authorized, no shares issued - -
Common stock, $0.0001 par value, 900,000,000 shares
authorized, 46,468,945 and 46,468,945 shares
issued and outstanding, respectively 4,646 4,646
Additional paid in capital 33,921,009 32,901,105
Warrants 4,051,656 3,155,145
Retained deficit (51,823,175) (48,211,665)
----------- -----------
Total stockholders' deficiency (13,844,864) (12,149,769)
----------- -----------
Total liabilities and stockholders'
deficiency $ 5,922,642 $ 4,931,160
=========== ===========
Juma Technology Corp. and Subsidiaries
Condensed Consolidated Statements of Operations
For the three months ended March 31,
March 31, March 31,
2010 2009
----------- -----------
Sales $ 2,312,905 $ 4,649,552
Cost of goods sold 1,708,112 3,324,460
----------- -----------
Gross margin 604,793 1,325,092
----------- -----------
Operating expenses
Selling 505,900 375,816
Research and development 47,356 133,358
General and administrative 1,681,701 1,478,679
----------- -----------
Total operating expenses 2,234,957 1,987,853
----------- -----------
(Loss) from operations (1,630,164) (662,761)
Amortization of discount on notes (1,558,754) (430,545)
Interest (expense), net (417,514) (307,866)
----------- -----------
(Loss) before income taxes (3,606,432) (1,401,172)
(Benefit)/Provision for income taxes 5,078 2,915
----------- -----------
Net (loss) $(3,611,510) $(1,404,087)
Deemed preferred stock dividend - 5,599,440
----------- -----------
Net (loss) attributable to common shareholders $(3,611,510) $(7,003,527)
=========== ===========
Basic and diluted net (loss) per share $ (0.08) $ (0.15)
=========== ===========
Weighted average common shares outstanding 46,468,945 46,343,945
=========== ===========
Contact Information: CONTACT: Melissa J. Nacerino 646-291-8264