Park National Corporation Reports First Quarter 2010 Financial Results and Declares Quarterly Cash Dividend


NEWARK, Ohio, April 16, 2010 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE Amex:PRK) today reported operating results for the three months ended March 31, 2010 (first quarter). Also today, Park's board of directors approved a $0.94 per common share quarterly cash dividend, payable on June 10, 2010 to common shareholders of record as of May 26, 2010.

Net income for the first quarter of 2010 was $20.8 million, compared to $21.4 million for the same period in 2009. Net income per diluted common share was $1.30, a 9 percent decline from the $1.43 per diluted common share reported in the first quarter of 2009. First quarter 2010 net income for Park's Ohio-based operations was $28.2 million, compared to $25.4 million in the first quarter of 2009.

"We are pleased that the most severe recession since World War II seems to be behind us, with improving economic conditions in the markets our community banks serve. While our net income is not quite as strong as a year ago, we continue to perform very favorably compared to our industry and peers," said Park Chairman C. Daniel DeLawder.

"Continued successful performance in Ohio helps us maintain our strong level of dividends," he said. "Great employees and strong liquidity allow us to offer financial services and loans in a consistent and prudent manner, in good times as well as challenging times."

Total nonperforming loans (including loans past due 90 days and still accruing) were $242.4 million at March 31, 2010, a 2.4 percent decline from the $248.5 million in nonperforming loans at December 31, 2009.

Park's loan loss provision for the first quarter of 2010 was $16.6 million, compared to $12.3 million for the same period in 2009. Of the $16.6 million loan loss provision recorded in the first quarter of 2010, $11.3 million was recorded at Vision Bank, with the remaining $5.3 million recorded within Park's Ohio-based operations. The allowance for loan losses increased by $3.0 million during the first quarter of 2010, ending the period at $119.7 million, or 2.60 percent of period-end loans.

Net loan charge-offs for the first quarter of 2010 were $13.6 million, or an annualized 1.19 percent of average loans outstanding. Net loan charge-offs in the first quarter of 2009 were $11.1 million, or 0.99 percent of average loans.

During the 2010 first quarter, Park also completed the sale of approximately $201 million of investment securities, which resulted in a pre-tax gain of $8.3 million.

Headquartered in Newark, Ohio, Park National Corporation has $7.2 billion in total assets (as of March 31, 2010). Park consists of 13 community bank divisions and two specialty finance companies. Park's Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions which include Fairfield National Bank Division, Richland Bank Division, Century National Bank Division, First-Knox National Bank Division, Farmers & Savings Bank Division, United Bank Division, Second National Bank Division, Security National Bank Division, Unity National Bank Division and The Park National Bank of Southwest Ohio & Northern Kentucky Division. Park's other banking subsidiary is Vision Bank (headquartered in Panama City, Florida), and its Vision Bank Division (of Gulf Shores, Alabama). Park also includes Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance) and Guardian Finance Company.

Complete financial tables are included below.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation: deterioration in the asset value of Park's loan portfolio may be worse than expected; Park's ability to execute its business plan successfully and within the expected timeframe; general economic and financial market conditions, and weakening in the economy, specifically, the real estate market and credit market, either national or in the states in which Park and its subsidiaries do business, may be worse than expected which could decrease the demand for loan, deposit and other financial services and increase loan delinquencies and defaults; changes in market rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet; changes in consumer spending, borrowing and saving habits; our liquidity requirements could be adversely affected by changes in our assets and liabilities; competitive factors among financial institutions increase significantly, including product and pricing pressures and our ability to attract, develop and retain qualified bank professionals; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and its subsidiaries, including changes in laws and regulations concerning taxes, accounting, banking, securities and other aspects of the financial services industry; the effect of fiscal and governmental policies of the United States federal government; demand for loans in the respective market areas served by Park and its subsidiaries, and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the Securities and Exchange Commission including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2009. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

PARK NATIONAL CORPORATION
Financial Highlights
           
           
  2010 2009 Percent change vs.
(in thousands, except share data) 1st QTR 4th QTR 1st QTR 4Q '09 1Q '09
INCOME STATEMENT:          
NET INTEREST INCOME  $ 67,380  $ 68,802  $ 68,233 -2.07% -1.25%
PROVISION FOR LOAN LOSSES 16,550 25,720 12,287 -35.65% 34.70%
OTHER INCOME 16,710 16,718 19,210 -0.05% -13.01%
GAIN ON SALE OF SECURITIES  8,304  --  -- N.M. N.M.
TOTAL OTHER EXPENSE 47,890 46,660 45,862 2.64% 4.42%
INCOME BEFORE INCOME TAXES  $ 27,954  $ 13,140  $ 29,294 112.74% -4.57%
INCOME TAXES 7,175 844  7,904 750.12% -9.22%
NET INCOME  $ 20,779  $ 12,296  $ 21,390 68.99% -2.86%
PREFERRED STOCK DIVIDENDS AND ACCRETION 1,452 1,441  1,440 0.76% 0.83%
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS  $ 19,327  $ 10,855  $ 19,950 78.05% -3.12%
           
MARKET DATA:          
EARNINGS PER COMMON SHARE-BASIC (b)  $ 1.30  $ 0.74  $ 1.43 75.37% -9.05%
EARNINGS PER COMMON SHARE-DILUTED (b)  1.30  0.74  1.43 75.37% -9.05%
CASH DIVIDENDS PER COMMON SHARE  0.94  0.94  0.94 0.00% 0.00%
COMMON BOOK VALUE PER COMMON SHARE AT PERIOD END  41.94  41.71  40.10 0.55% 4.59%
STOCK PRICE PER COMMON SHARE AT PERIOD END  62.31  58.88  55.75 5.83% 11.77%
MARKET CAPITALIZATION  927,345  876,298  778,923 5.83% 19.05%
           
WEIGHTED AVERAGE COMMON SHARES - BASIC (a)  14,882,774  14,658,601  13,971,720    
WEIGHTED AVERAGE COMMON SHARES - DILUTED (a)  14,882,774  14,658,601  13,971,720    
COMMON SHARES OUTSTANDING AT PERIOD END  14,882,765  14,882,780  13,971,713    
           
PERFORMANCE RATIOS:          
RETURN ON AVERAGE ASSETS (a)(b) 1.11% 0.61% 1.15% 81.33% -3.82%
RETURN ON AVERAGE COMMON EQUITY (a)(b) 12.43% 6.94% 14.66% 79.08% -15.22%
YIELD ON LOANS 5.87% 5.91% 6.18% -0.68% -5.02%
YIELD ON INVESTMENTS 4.43% 4.53% 4.97% -2.21% -10.87%
YIELD ON EARNING ASSETS 5.45% 5.51% 5.81% -1.09% -6.20%
COST OF INTEREST BEARING DEPOSITS 1.15% 1.33% 1.73% -13.53% -33.53%
COST OF BORROWINGS 2.90% 2.68% 2.17% 8.21% 33.64%
COST OF PAYING LIABILITIES 1.49% 1.58% 1.84% -5.70% -19.02%
NET INTEREST MARGIN 4.22% 4.20% 4.26% 0.48% -0.94%
EFFICIENCY RATIO 56.63% 54.24% 52.10% 4.40% 8.68%
           
OTHER RATIOS (NON GAAP):          
RETURN ON AVERAGE TANGIBLE ASSETS (a)(b)(e) 1.12% 0.62% 1.16% 80.48% -3.54%
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (a)(b)(c) 14.27% 8.00% 17.33% 78.37% -17.66%
TANGIBLE COMMON BOOK VALUE PER COMMON SHARE (d)   $ 36.51  $ 36.22  $ 34.05 0.81% 7.23%
         
        Percent change vs.
BALANCE SHEET: March 31, 2010 Dec. 31, 2009 March 31, 2009 4Q '09 1Q '09
INVESTMENT SECURITIES  $ 1,941,465  $ 1,863,560  $ 2,035,622 4.18% -4.63%
LOANS 4,597,304  4,640,432 4,561,508 -0.93% 0.78%
ALLOWANCE FOR LOAN LOSSES 119,674  116,717 101,279 2.53% 18.16%
GOODWILL AND OTHER INTANGIBLES 80,863  81,799 84,608 -1.14% -4.43%
OTHER REAL ESTATE OWNED 45,854  41,240 34,173 11.19% 34.18%
TOTAL ASSETS 7,176,087  7,040,329 7,059,175 1.93% 1.66%
TOTAL DEPOSITS 5,268,858  5,188,052 4,920,213 1.56% 7.09%
BORROWINGS 996,686  1,053,850 1,378,686 -5.42% -27.71%
STOCKHOLDERS' EQUITY 720,898  717,264 656,218 0.51% 9.86%
COMMON EQUITY 624,213  620,781 560,306 0.55% 11.41%
TANGIBLE COMMON EQUITY (d) 543,350  538,982 475,698 0.81% 14.22%
NONPERFORMING LOANS 230,558  233,686 158,866 -1.34% 45.13%
NONPERFORMING ASSETS 276,412  274,926 193,039 0.54% 43.19%
PAST DUE 90 DAY LOANS AND STILL ACCRUING 11,853  14,773 7,807 -19.77% 51.83%
           
ASSET QUALITY RATIOS:          
LOANS AS A % OF PERIOD END ASSETS 64.06% 65.91% 64.62% -2.80% -0.86%
NONPERFORMING LOANS AS A % OF PERIOD END LOANS 5.02% 5.04% 3.48% -0.41% 44.00%
PAST DUE 90 DAY LOANS AS A % OF PERIOD END LOANS 0.26% 0.32% 0.17% -19.01% 50.64%
NONPERFORMING ASSETS / PERIOD END LOANS + OREO  5.95% 5.87% 4.20% 1.37% 41.73%
ALLOWANCE FOR LOAN LOSSES AS A % OF PERIOD END LOANS 2.60% 2.52% 2.22% 3.50% 17.24%
NET LOAN CHARGE-OFFS  $ 13,593  $ 19,044  $ 11,096 -28.62% 22.50%
NET LOAN CHARGE-OFFS AS A PERCENT OF AVERAGE LOANS (a) 1.19% 1.63% 0.99% -26.76% 20.59%
           
CAPITAL & LIQUIDITY:          
TOTAL EQUITY / PERIOD END ASSETS 10.05% 10.19% 9.30% -1.39% 8.07%
COMMON EQUITY / PERIOD END ASSETS 8.70% 8.82% 7.94% -1.35% 9.59%
TANGIBLE COMMON EQUITY (d) / TANGIBLE ASSETS (f) 7.66% 7.75% 6.82% -1.13% 12.28%
AVERAGE EQUITY TO AVERAGE ASSETS (a) 10.26% 10.14% 9.18% 1.25% 11.83%
AVERAGE EQUITY TO AVERAGE LOANS (a) 15.75% 15.49% 14.24% 1.69% 10.60%
AVERAGE LOANS TO AVERAGE DEPOSITS (a) 88.19% 88.65% 94.20% -0.52% -6.39%
           
N.M. - Not meaningful          
(a) Averages are for the quarter ended March 31, 2010, December 31, 2009 and March 31, 2009.    
(b) Reported measure uses net income available to common shareholders.    
(c) Net income available to common shareholders for each period divided by average tangible common equity during the period. Average tangible common equity equals average stockholders' equity during the applicable period less (i) average preferred stock and (ii) average goodwill and other intangibles.
           
RECONCILIATION OF AVERAGE STOCKHOLDERS' EQUITY TO AVERAGE TANGIBLE COMMON EQUITY:      
  THREE MONTHS ENDED    
  March 31, 2010 Dec. 31, 2009 March 31, 2009    
AVERAGE STOCKHOLDERS' EQUITY  $ 727,237  $ 717,268  $ 647,853    
Less: Average preferred stock  96,568 96,374  95,802    
 Average goodwill and other intangibles  81,376 82,322 85,142    
AVERAGE TANGIBLE COMMON EQUITY  $ 549,293  $ 538,572  $ 466,909    
           
(d) Tangible common equity equals ending stockholders' equity less preferred stock and goodwill and other intangibles at the end of the period.
           
RECONCILIATION OF STOCKHOLDERS' EQUITY TO TANGIBLE COMMON EQUITY:        
  March 31, 2010 Dec. 31, 2009 March 31, 2009    
STOCKHOLDERS' EQUITY  $ 720,898  $ 717,264  $ 656,218    
Less: Preferred stock 96,685 96,483  95,912    
 Goodwill and other intangibles 80,863 81,799 84,608    
TANGIBLE COMMON EQUITY  $ 543,350  $ 538,982  $ 475,698    
           
(e) Net income available to common shareholders divided by average tangible assets. Average tangible assets equals average assets less average goodwill and other intangibles.
           
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS:        
  THREE MONTHS ENDED    
  March 31, 2010 Dec. 31, 2009 March 31, 2009    
AVERAGE ASSETS  $ 7,086,333  $ 7,076,494  $ 7,059,725    
Less: Average goodwill and other intangibles  81,376 82,322 85,142    
AVERAGE TANGIBLE ASSETS  $ 7,004,957  $ 6,994,172  $ 6,974,583    
           
(f) Tangible common equity divided by tangible assets. Tangible assets equals total assets less goodwill and other intangibles.
           
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:          
  March 31, 2010 Dec. 31, 2009 March 31, 2009    
TOTAL ASSETS  $ 7,176,087  $ 7,040,329  $ 7,059,175    
Less: Goodwill and other intangibles 80,863 81,799 84,608    
TANGIBLE ASSETS  $ 7,095,224  $ 6,958,530  $ 6,974,567    
 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income
     
     
  Three Months Ended
  March 31,
(in thousands, except share data) 2010 2009
     
Interest income:    
Interest and fees on loans   $ 66,441  $ 69,088
Interest on:    
Obligations of U.S. Government, its agencies and other securities  20,475  23,828
Obligations of states and political subdivisions  217  422
Other interest income  69  27
Total interest income  87,202 93,365
     
Interest expense:    
Interest on deposits:    
Demand and savings deposits  1,775  2,905
Time deposits  10,650  14,374
Interest on borrowings  7,397  7,853
Total interest expense  19,822 25,132
     
Net interest income  67,380 68,233
     
Provision for loan losses  16,550  12,287
     
Net interest income after provision for loan losses  50,830 55,946
     
Other income  16,710  19,210
     
Gain on sale of securities  8,304  --
     
Other expense:    
Salaries and employee benefits  25,171  25,487
Occupancy expense  3,117  3,158
Furniture and equipment expense  2,632  2,378
Other expense  16,970  14,839
Total other expense  47,890 45,862
     
Income before income taxes  27,954 29,294
     
Income taxes  7,175  7,904
     
Net income   $ 20,779  $ 21,390
     
Preferred stock dividends and accretion  1,452  1,440
     
Net income available to common shareholders  $ 19,327  $ 19,950
     
Per Common Share:    
Net income - basic  $ 1.30  $ 1.43
Net income - diluted  $ 1.30  $ 1.43
     
Weighted average shares - basic  14,882,774  13,971,720
Weighted average shares - diluted  14,882,774  13,971,720
 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
     
  March 31,
(in thousands, except share data) 2010 2009
     
Assets    
     
Cash and due from banks  $ 104,065  $ 108,523
Money market instruments 145,995 17,844
Investment securities 1,941,465 2,035,622
Loans 4,597,304 4,561,508
Allowance for loan losses 119,674 101,279
Loans, net  4,477,630 4,460,229
Bank premises and equipment, net 69,231 68,177
Goodwill and other intangibles 80,863 84,608
Other real estate owned 45,854 34,173
Other assets 310,984 249,999
     
Total assets  $ 7,176,087  $ 7,059,175
     
     
Liabilities and Stockholders' Equity    
     
Deposits:    
Noninterest bearing  $ 862,143  $ 746,594
Interest bearing 4,406,715 4,173,619
Total deposits  5,268,858 4,920,213
Borrowings 996,686 1,378,686
Other liabilities 189,645 104,058
Total liabilities  $ 6,455,189  $ 6,402,957
     
     
Stockholders' Equity:    
Preferred Stock (200,000 shares authorized in 2010 and 2009; 100,000 shares issued in 2010 and 2009)  $ 96,685  $ 95,912
Common stock (No par value; 20,000,000 shares authorized in 2010 and 2009; 16,151,097 shares issued in 2010 and 16,151,137 in 2009) 301,207 301,210
Common stock warrants 5,361  4,297
Accumulated other comprehensive income, net of taxes 13,757 17,144
Retained earnings 429,209 445,320
Treasury stock (1,268,332 shares in 2010 and 2,179,424 shares in 2009) (125,321) (207,665)
Total stockholders' equity  720,898 656,218
     
Total liabilities and stockholders' equity  $ 7,176,087  $ 7,059,175
 
PARK NATIONAL CORPORATION 
Consolidated Average Balance Sheets
     
  Three Months Ended
  March 31,
(in thousands) 2010 2009
     
Assets    
     
Cash and due from banks  $ 114,895  $ 128,206
Money market instruments 125,795 23,746
Investment securities  1,838,396 2,019,651
Loans 4,617,479 4,549,313
Allowance for loan losses 117,272 100,453
Loans, net  4,500,207 4,448,860
Bank premises and equipment, net 69,553 68,351
Goodwill and other intangibles 81,376 85,142
Other real estate owned 41,973 26,674
Other assets 314,138 259,095
     
Total assets  $ 7,086,333  $ 7,059,725
     
     
Liabilities and Stockholders' Equity    
     
Deposits:    
Noninterest bearing  $ 869,051  $ 773,512
Interest bearing 4,367,017 4,055,678
Total deposits  5,236,068 4,829,190
Borrowings 1,035,884 1,470,677
Other liabilities 87,144 112,005
Total liabilities  $ 6,359,096  $ 6,411,872
     
     
Stockholders' Equity:    
Preferred stock  $ 96,568  $ 95,802
Common stock  301,208 301,210
Common stock warrants 5,361  4,297
Accumulated other comprehensive income, net of taxes 20,162 8,997
Retained earnings 429,259 445,212
Treasury stock  (125,321) (207,665)
Total stockholders' equity  $ 727,237  $ 647,853
     
Total liabilities and stockholders' equity  $ 7,086,333  $ 7,059,725
 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
           
  2010 2009 2009 2009 2009
(in thousands, except per share data) 1st QTR 4th QTR 3rd QTR 2nd QTR 1st QTR
           
Interest income:          
Interest and fees on loans   $ 66,441  $ 68,676  $ 69,339  $ 68,496  $ 69,088
Interest on:          
Obligations of U.S. Government, its agencies and other securities  20,475 21,325  22,204  23,201  23,828
Obligations of states and political subdivisions  217  286  316  393  422
Other interest income  69  78  9  2  27
Total interest income  87,202  90,365  91,868  92,092  93,365
           
Interest expense:          
Interest on deposits:          
Demand and savings deposits  1,775  2,333  2,768  2,809  2,905
Time deposits  10,650  12,269  13,362  13,800  14,374
Interest on borrowings  7,397  6,961  7,276  7,489  7,853
Total interest expense  19,822  21,563  23,406  24,098  25,132
           
Net interest income  67,380  68,802  68,462  67,994  68,233
           
Provision for loan losses  16,550  25,720  14,958  15,856  12,287
           
Net interest income after provision for loan losses  50,830  43,082  53,504  52,138  55,946
           
Other income  16,710  16,718  18,165  19,757  19,210
           
Gain on sale of securities  8,304  --   --   7,340  -- 
           
Other expense:          
Salaries and employee benefits  25,171  24,815  25,589  25,334  25,487
Occupancy expense  3,117  2,740  2,772  2,882  3,158
Furniture and equipment expense  2,632  2,395  2,463  2,498  2,378
Other expense  16,970  16,710  15,228  19,437  14,839
Total other expense  47,890  46,660  46,052  50,151  45,862
           
Income before income taxes  27,954  13,140  25,617  29,084  29,294
           
Income taxes  7,175  844  6,418  7,777  7,904
           
Net income   $ 20,779  $ 12,296  $ 19,199  $ 21,307  $ 21,390
           
Preferred stock dividends and accretion  1,452  1,441  1,440  1,441  1,440
           
Net income available to common shareholders  $ 19,327  $ 10,855  $ 17,759  $ 19,866  $ 19,950
           
Per Common Share:          
Net income - basic  $ 1.30  $ 0.74  $ 1.25  $ 1.42  $ 1.43
Net income - diluted  $ 1.30  $ 0.74  $ 1.25  $ 1.42  $ 1.43
 
PARK NATIONAL CORPORATION 
Asset Quality Information
           
     
   QTR ended
March 31,
  Year ended
December 31,
 
(in thousands, except ratios) 2010 2009 2008 2007 2006
           
Allowance for loan losses:          
Allowance for loan losses, beginning of period  $ 116,717  $ 100,088  $ 87,102  $ 70,500  $ 69,694
Charge-offs 15,578 59,022 62,916 27,776 10,772
Recoveries  1,985  6,830  5,415  5,568  6,853
Net charge-offs  13,593  52,192  57,501  22,208  3,919
Provision for loan losses  16,550  68,821  70,487  29,476  3,927
Allowance for loan losses of acquired bank  --   --   --   9,334  798
Allowance for loan losses, end of period  $ 119,674  $ 116,717  $ 100,088  $ 87,102  $ 70,500
           
           
Asset Quality Ratios:          
Net charge-offs as a % of average loans 1.19% 1.14% 1.32% 0.55% 0.12%
Allowance for loan losses as a % of period end loans 2.60% 2.52% 2.23% 2.06% 2.03%
           
           
Nonperforming Assets:          
Nonaccrual loans  $ 230,498  $ 233,544  $ 159,512  $ 101,128  $ 16,004
Renegotiated loans  60  142  2,845  2,804  9,113
Loans past due 90 days or more  11,853  14,773  5,421  4,545  7,832
Total nonperforming loans  $ 242,411  $ 248,459  $ 167,778  $ 108,477  $ 32,949
Other real estate owned  45,854  41,240  25,848  13,443  3,351
Total nonperforming assets  $ 288,265  $ 289,699  $ 193,626  $ 121,920  $ 36,300
Percentage of nonperforming loans to period end loans 5.27% 5.35% 3.74% 2.57% 0.95%
Percentage of nonperforming assets to period end loans 6.27% 6.24% 4.31% 2.89% 1.04%
Percentage of nonperforming assets to period end assets 4.02% 4.11% 2.74% 1.88% 0.66%
           
           
New nonaccrual loan information:          
Nonaccrual loans, beginning of period  $ 233,544  $ 159,512  $ 101,128  $ 16,004  $ 14,922
New nonaccrual loans  30,252  184,181  141,749  113,720  4,949
Resolved nonaccrual loans  33,298  110,149  83,365  28,596  3,867
Nonaccrual loans, end of period  $ 230,498  $ 233,544  $ 159,512  $ 101,128  $ 16,004
           
           
Impaired Commercial Loan Portfolio Information:          
Unpaid principal balance  $ 244,822  $ 245,092  $ 171,310  $ 100,307  $ 21,926
Prior charge-offs  46,175  43,949  29,967  10,226  2,446
Remaining principal balance  198,647  201,143  141,343  90,081  19,480
Specific reserves  38,739  36,721  8,875  3,492  2,002
Book value, after specific reserve  $ 159,908  $ 164,422  $ 132,468  $ 86,589  $ 17,478
           
           
           
Vision Bank Commercial Land & Development (CL&D) Loan Portfolio Information:          
CL&D loans, period end  $ 200,112  $ 218,205  $ 251,443  $ 295,743  
Performing CL&D loans, period end  116,672  132,788  191,712  260,195  
Impaired CL&D loans, period end  83,440  85,417  59,731  35,548  
Specific reserve on impaired CL&D loans  24,404  21,706  3,134  1,184  
Book value of impaired CL&D loans, after specific reserve  $ 59,036  $ 63,711  $ 56,597  $ 34,364  
           
Cumulative prior charge-offs on impaired Vision Bank CL&D loans, period end  $ 26,334  $ 24,931  $ 18,839  $ 7,399  


            

Contact Data

Recommended Reading