ROYAL BANCSHARES OF PENNSYLVANIA, INC.
CONDENSED INCOME STATEMENT
Three Months Ended
Mar. 31st
(in thousands, except for earnings per share) 2009 2008
----------- -----------
(Unaudited) (Unaudited)
Interest Income $ 16,354 $ 20,072
Interest Expense 9,285 10,173
----------- -----------
Net Interest Income 7,069 9,899
Provision for Loan Losses 2,797 3,281
----------- -----------
Net Interest Income after Provision 4,272 6,618
Non Interest (Loss)/Income (3,583) 1,292
Non Interest Expense 7,226 6,604
----------- -----------
(Loss)/Income before Taxes (6,537) 1,306
Income Tax Expense (Benefit) 0 116
----------- -----------
Net (Loss)/Income (6,537) 1,190
Less Net Income attributable to noncontrolling
interest 216 147
Net (Loss)/Income attributable to Royal
Bancshares ($ 6,753) $ 1,043
=========== ===========
(Loss) Earnings per share - basic ($ 0.53) $ 0 .08
=========== ===========
SELECTED RATIOS:
Return on Average Assets -2.3% 0.3%
Return on Average Equity -28.6% 2.9%
Average Equity to Assets 7.9% 12.0%
Book Value Per Share $ 5.72 $ 10.83
CONDENSED BALANCE SHEET
(in thousands) Mar. 31, 2009 Dec. 31, 2008
(unaudited) (unaudited)
----------- -----------
Cash and Cash Equivalents $ 41,355 $ 14,259
Investment Securities 388,111 361,254
Loans & Leases (net) 680,144 672,081
Premises and Equipment (net) 25,954 25,853
Accrued Interest receivable 14,332 13,580
Other Assets 103,078 88,559
----------- -----------
Total Assets $ 1,252,974 $ 1,175,586
----------- -----------
Deposits 812,140 760,068
Borrowings 286,444 288,031
Other Liabilities 22,336 20,128
Subordinated debentures 25,774 25,774
Royal Bancshares Shareholders Equity 104,166 79,687
Noncontrolling Interest 2,114 1,898
----------- -----------
Total Equity 106,280 81,585
----------- -----------
Total Liabilities and Equity $ 1,252,974 $ 1,175,586
----------- -----------
The above condensed financial information includes consolidation of Equity
Real Estate Investments, owned by Royal Bancshares of Pennsylvania, Inc.,
which are required as a result of FIN 46® "Variable Interest Entities."
Contact Information: Media Contact: Marc Sanders Director of Marketing 610.668.4700