BRENTWOOD, Tenn., Nov. 6, 2008 (GLOBE NEWSWIRE) -- Advocat Inc. (Nasdaq:AVCA) today announced its results for the third quarter and nine months ended September 30, 2008.
Highlights for Third Quarter 2008
Key Highlights for the third quarter of 2008 compared to the third quarter of 2007 include the following:
* Revenue increased 13.0% to $72.2 million in 2008, compared to
$63.9 million in 2007.
* Same center occupancy decreased to 77.7% in 2008, compared to
79.1% in 2007, and same center Medicare census as a percent of
total census decreased to 13.0% in 2008, compared to 13.3% in
2007.
* Medicare rates increased 8.9% compared to 2007 on a same center
basis.
* Operating income was $1.9 million in 2008, compared to $3.9
million in 2007.
* Net income from continuing operations was $0.7 million in 2008,
compared to $2.0 million in 2007, or $0.10 per diluted common
share in 2008 compared to $0.32 in 2007.
* Funds provided by operations were $2.3 million in 2008, compared
to $4.2 million in 2007.
For the third quarter of 2008 compared to the second quarter of 2008:
* Revenue increased 1.9% to $72.2 million in the third quarter of
2008, compared to $70.8 million in the second quarter of 2008.
* Total occupancy increased to 75.3% in the third quarter of 2008,
compared to 74.6% in the second quarter of 2008. Medicare
census as a percent of total census decreased to 12.6% in the
third quarter of 2008, compared to 13.9% in the second quarter
of 2008.
* Operating income increased to $1.9 million in the third quarter
of 2008, compared to $1.7 million in the second quarter of 2008.
* Net income from continuing operations was $0.7 million in both
the third and second quarters of 2008.
* Funds provided by operations were $2.3 million in the third
quarter of 2008, compared to $2.7 million in the second quarter
of 2008.
Other Highlights for the Third Quarter 2008
The Company completed the acquisition of the leasehold interests and operations of seven skilled nursing facilities in Texas (SMSA Acquisition) on August 10, 2007. Effective November 1, 2007, the Company entered into a lease for a skilled nursing facility in Texas. Financial and statistical data reported in this earnings release for these eight facilities ("New Texas Facilities") include the results of their operations from the date of acquisition in the case of the SMSA Acquisition, and beginning November 1, 2007 for the new leased facility. Accordingly, the third quarter data referenced in comparisons below for the New Texas Facilities is comparing the full quarter of 2008 to a partial quarter in 2007.
Revenues increased to $72.2 million in 2008 from $63.9 million in 2007, an increase of $8.3 million, or 13.0%. Revenues related to the New Texas Facilities were $13.3 million in 2008 and $6.6 million in 2007. Same center patient revenues increased to $58.9 million in 2008 from $57.3 million in 2007, an increase of $1.6 million, or 2.8%. This increase is due primarily to Medicare rate increases, increased Medicaid rates in certain states and increased private pay and managed care rates and census, partially offset by the effects of lower Medicaid and Medicare census.
The following table summarizes key revenue and census statistics for the quarterly reporting periods and segregates effects of the New Texas Facilities.
Three Months Ended
September 30,
----------------------
2008 2007
---------- ----------
Skilled nursing occupancy:
Same center 77.7% 79.1%
New Texas Facilities 67.8% 68.4%
Total continuing operations 75.3% 77.6%
Medicare census as percent of total:
Same center 13.0% 13.3%
New Texas Facilities 11.4% 12.0%
Total continuing operations 12.6% 13.1%
Medicare revenues as percent of total:
Same center 30.1% 29.7%
New Texas Facilities 31.6% 33.1%
Total continuing operations 30.4% 30.0%
Medicaid revenues as percent of total:
Same center 55.9% 57.9%
New Texas Facilities 47.9% 46.0%
Total continuing operations 54.5% 56.7%
Medicare average rate per day:
Same center $382.96 $351.51
New Texas Facilities $398.02 $375.13
Total continuing operations $385.86 $354.12
Medicaid average rate per day:
Same center $146.66 $142.04
New Texas Facilities $113.91 $109.62
Total continuing operations $140.19 $138.59
On a same center basis, the Company's average rate per day for Medicare Part A patients increased 8.9% in 2008 compared to the same period in 2007 as a result of annual inflation adjustments and increased acuity levels of Medicare patients in our nursing centers, as indicated by RUG level scores, which were higher in 2008 than in 2007. Our average rate per day for Medicaid patients increased 3.3% in 2008 compared to 2007 as a result of increasing patient acuity levels and other rate increases in certain states.
Operating expense increased to $58.3 million in 2008 from $49.3 million in 2007, an increase of $9.0 million, or 18.4%. Operating expense related to the New Texas Facilities was $12.2 million in 2008. Same center operating expense increased to $46.1 million in 2008 from $43.3 million in 2007, an increase of $2.8 million, or 6.5%. This increase is primarily attributable to cost increases related to wages and benefits and other cost increases as discussed below. On a same center basis, operating expense increased to 78.3% of revenue in 2008, compared to 75.6% of revenue in 2007.
The largest component of operating expenses is wages, which increased to $34.6 million in 2008 from $29.4 million in 2007, an increase of $5.2 million, or 17.8%. Wages related to the New Texas Facilities were approximately $7.4 million in 2008 and $3.4 million in 2007. Same center wages increased approximately $1.2 million, or 4.6%, primarily due to increases in wages as a result of competitive labor markets in most of the areas in which we operate, regular merit and inflationary raises for personnel (increase of approximately 4.6% for the period).
In addition to increased wages, workers' compensation insurance expense was approximately $0.2 million higher in 2008. The Company has had increases in claim costs related to certain prior year claims during 2008 resulting in higher expense. Operating costs were also impacted by higher food and utility expenses. Food costs were approximately $0.2 million higher on a same center basis, an increase in expense per patient day of 17.9%. Utility costs were approximately $0.1 million higher, or approximately 8.6%.
The Company's three Houston area nursing centers incurred additional costs in 2008 as a result of Hurricane Ike. The Company incurred approximately $0.2 million in incremental operating costs.
The remaining increases in same center operating expense are primarily due to the effects of increases in patient acuity levels as indicated by RUG level scores, which were higher in 2008, resulting in greater costs to care for these patients.
General and administrative expense increased to $4.6 million in 2008 and 2007. As a percentage of revenues, general and administrative expense decreased to 6.4% of revenue in 2008, compared to 7.2% of revenue in 2007. General and administrative expense related to the New Texas Facilities was $0.2 million in 2008 and $0.4 million in 2007, including $0.3 million for post acquisition integration costs in 2007. Same center general and administrative expense increased to $4.4 million in 2008 from $4.2 million in 2007, an increase of $0.2 million, or 5.7%. Compensation costs increased by approximately $0.2 million, including normal merit and inflationary increases and new positions added to improve operating and financial controls. Travel costs increased by approximately $0.1 million. These increases were offset by a decrease in incentive compensation expense of $0.3 million.
Professional liability resulted in an expense of $0.3 million in 2008, compared to a benefit of $6,000 in 2007, an increase in expense of $0.3 million. The benefit in 2007 resulted from a reduction in the accrual for prior year claims.
Funds provided by operations in 2008 decreased to $2.3 million from $4.2 million in 2007. The decrease was primarily due to lower operating income and increased cash payments for professional liability costs. Cash payments for professional liability costs were approximately $1.0 million higher in the third quarter of 2008 compared to the third quarter of 2007. Funds provided by operations is a non-GAAP measurement and a reconciliation of this measurement to net income is included in the financial tables accompanying this press release.
Revenue and Income Highlights for Nine Months
Revenue increased 23% to $214.5 million in 2008 from $173.9 million in 2007. Revenues related to New Texas facilities were $38.8 million in 2008 and $6.6 million in 2007.
Net income from continuing operations was $4.5 million for nine months ended September 30, 2008 compared to $7.7 million for the same period in 2007. The diluted income per common share from continuing operations was $0.71 and $1.21 for 2008 and 2007, respectively.
Facility Renovation Update
Nine facilities have been renovated since commencing the facility renovation program in the third quarter of 2005, including one completed in October 2008. Our tenth renovation is expected to be completed in November 2008. There is one additional renovation project in progress, with completion expected in 2009.
Third quarter occupancy for the eight facilities with renovations completed before the beginning of the quarter increased from 63.2% to 70.7%, and Medicare average daily census increased from a total of 81 to 88, each as compared to the last twelve months prior to the commencement of renovation.
Amendment to Debt Agreement
As of September 30, 2008, the Company was not in compliance with the Minimum Fixed Charge Coverage Covenant related to the Company's bank term loan. On November 3, 2008 the Company received a covenant waiver from the bank effective for the period ending September 30, 2008 through the earlier of October 1, 2009 or the date the Company amends the Minimum Fixed Charge Coverage Covenant. The Company and the bank are currently in discussions to amend the provisions of the Minimum Fixed Charge Coverage Covenant, and the terms of the waiver require that this amendment be completed by December 31, 2008. It is anticipated that the amendment will be completed in the fourth quarter of 2008 and that the Company would be in compliance with the proposed covenant for at least the next twelve months.
CEO Remarks
William R. Council, III, noted, "I am pleased with the progress in the third quarter compared to the second quarter of this year. We continue to work to improve the Texas operations. Also, the Renovation Program is continuing to provide positive results. Our average daily census (ADC) increased to 4,392 for the month in September 2008, compared to 4,295 for the month in June 2008 and in the New Texas Facilities increased to 948 from 899 in this same period. Our Medicare ADC increased to 568 for the month in September 2008, compared to 545 for the month in June 2008 and in the New Texas Facilities increased to 107 from 95 in this same period. The summer months can be slower seasonally, making these improvements noteworthy.
"We also believe that our efforts may have been offset by the impact of the economic downturn, which is resulting in fewer elective surgical procedures and downward pressure on Medicare census. We are seeing pressures on costs, including inflation in food and energy costs, and we are generally seeing lower Medicaid rate increases this year than we realized last year.
"The positive dynamics of the business include the increasing number of elderly and the continuing decline in the industry of available beds to serve this population segment. Looking ahead, we are working hard to improve performance at the acquired Texas facilities and to diligently control costs throughout the Company."
Conference Call Information
A conference call has been scheduled for Friday, November 7, 2008 at 9:00 A.M. Central time (10:00 A.M. Eastern time) to discuss third quarter 2008 results.
The conference call information is as follows:
Date: Friday, November 7, 2008
Time: 9:00 A.M. Central, 10:00 A.M. Eastern
Webcast Links: www.streetevents.com
www.earnings.com
www.irinfo.com/avc
Dial in numbers: 888-713-4216 (domestic) or
617-213-4868 (international)
Passcode: 14490362
Please use the following link to pre-register and view important information about this conference call. Pre-registering is not mandatory, but is recommended as it will provide you immediate entry into the call and will facilitate the timely start of the call. Pre-registration takes only a few minutes and you may pre-register at any time, including up to and after the call start time. To pre-register, please go to: https://www.theconferencingservice.com/prereg/key.process?key=P8J74FFHH
A replay of the conference call will be accessible two hours after its completion through November 14, 2008 by dialing 888-286-8010 (domestic) or 617-801-6888 (international) and entering passcode 91253493.
FORWARD-LOOKING STATEMENTS
The "forward-looking statements" contained in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are predictive in nature and are frequently identified by the use of terms such as "may," "will," "should," "expect," "believe," "estimate," "intend," and similar words indicating possible future expectations, events or actions. These forward-looking statements reflect our current views with respect to future events and present our estimates and assumptions only as of the date of this release. Actual results could differ materially from those contemplated by the forward-looking statements made in this release. In addition to any assumptions and other factors referred to specifically in connection with such statements, other factors, many of which are beyond our ability to control or predict, could cause our actual results to differ materially from the results expressed or implied in any forward looking statements, including but not limited to, our ability to integrate the acquired skilled nursing facilities into our business and achieve the anticipated cost savings, our ability to successfully construct and operate the Paris replacement facility, our ability to increase census at our renovated facilities, changes in governmental reimbursement, government regulation and health care reforms, the increased cost of borrowing under our credit agreements, a failure to comply with covenants contained in those credit agreements, ability to control ultimate professional liability costs, the accuracy of our estimate of our anticipated professional liability expense, our ability to control costs, changes to our valuation allowance for deferred tax assets, changes in occupancy rates in our facilities, the impact of future licensing surveys, the outcome of regulatory proceedings alleging violations of laws and regulations governing quality of care or violations of other laws and regulations applicable to our business, the effects of changing economic and competitive conditions, changes in anticipated revenue and cost growth, changes in the anticipated results of operations of the Company, the effect of changes in accounting policies, as well as other risk factors detailed in the Company's Securities and Exchange Commission filings. The Company has provided additional information in its Annual Report on Form 10-K for the fiscal year ended December 31, 2007, as well as in its Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission, which readers are encouraged to review for further disclosure of other factors. These assumptions may not materialize to the extent assumed, and risks and uncertainties may cause actual results to be different from anticipated results. These risks and uncertainties also may result in changes to the Company's business plans and prospects. Advocat Inc. is not responsible for updating the information contained in this press release beyond the published date, or for changes made to this document by wire services or Internet services.
Advocat provides long term care services to patients in 50 skilled nursing centers containing 5,773 licensed nursing beds, primarily in the Southeast and Southwest. For additional information about the Company, visit Advocat's web site: http://www.irinfo.com/avc.
ADVOCAT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
Sept. 30, Dec. 31,
2008 2007
--------- ---------
(Unaudited)
ASSETS:
Current Assets
Cash and cash equivalents $ 9,967 $ 11,658
Receivables, net 23,585 26,444
Current portion of note receivable 4,685 629
Deferred income taxes 2,298 2,110
Other current assets 3,484 3,364
--------- ---------
Total current assets 44,019 44,205
Property and equipment, net 35,269 31,658
Deferred income taxes 16,107 16,568
Note receivable, net -- 4,983
Acquired leasehold interest, net 10,245 9,492
Other assets, net 3,328 3,184
--------- ---------
TOTAL ASSETS $ 108,968 $ 110,090
========= =========
LIABILITIES AND SHAREHOLDERS' EQUITY:
Current Liabilities
Current portion of long-term debt $ 4,122 $ 1,942
Trade accounts payable 5,732 6,636
Accrued expenses:
Payroll and employee benefits 11,052 11,360
Current portion of self-insurance reserves 4,637 4,597
Other current liabilities 5,006 3,993
--------- ---------
Total current liabilities 30,549 28,528
Noncurrent Liabilities
Long-term debt, less current portion 28,805 32,513
Self-insurance reserves, less current portion 13,755 17,578
Other noncurrent liabilities 11,411 9,137
--------- ---------
Total noncurrent liabilities 53,971 59,228
PREFERRED STOCK 8,316 9,590
SHAREHOLDERS' EQUITY 16,132 12,744
--------- ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 108,968 $ 110,090
========= =========
ADVOCAT INC.
CONSOLIDATED INCOME STATEMENTS
(Unaudited)
(In thousands, except per share data)
For the Three Months For the Nine Months
Ended September 30, Ended September 30,
2008 2007 2008 2007
--------- --------- --------- ---------
PATIENT REVENUES, NET $ 72,206 $ 63,884 $ 214,517 $ 173,857
--------- --------- --------- ---------
EXPENSES:
Operating 58,297 49,253 169,832 132,903
Lease 5,753 5,162 17,203 14,369
Professional liability 278 (6) 636 (2,961)
General and
administrative 4,642 4,580 13,848 12,920
Depreciation and
amortization 1,355 1,033 3,914 2,874
--------- --------- --------- ---------
70,325 60,022 205,433 160,105
--------- --------- --------- ---------
OPERATING INCOME 1,881 3,862 9,084 13,752
--------- --------- --------- ---------
OTHER INCOME (EXPENSE):
Foreign currency
transaction gain (loss) (126) 330 (293) 743
Interest income 91 264 371 771
Interest expense (692) (956) (2,226) (2,548)
Debt retirement costs -- (116) -- (116)
--------- --------- --------- ---------
(727) (478) (2,148) (1,150)
--------- --------- --------- ---------
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME
TAXES 1,154 3,384 6,936 12,602
PROVISION FOR INCOME TAXES (480) (1,363) (2,452) (4,940)
--------- --------- --------- ---------
NET INCOME FROM CONTINUING
OPERATIONS 674 2,021 4,484 7,662
DISCONTINUED OPERATIONS:
Operating loss, net of
tax provision (benefit)
of $(4), $(10), $(23),
and $(10), respectively (4) (100) (35) (101)
Loss on sale, net of tax
provision of $0, $17,
$0, and $(6),
respectively -- 28 -- (7)
--------- --------- --------- ---------
NET INCOME (LOSS) FROM
DISCONTINUED OPERATIONS (4) (72) (35) (108)
--------- --------- --------- ---------
NET INCOME 670 1,949 4,449 7,554
PREFERRED STOCK DIVIDENDS 86 86 258 258
--------- --------- --------- ---------
NET INCOME FOR COMMON
STOCK $ 584 $ 1,863 $ 4,191 $ 7,296
========= ========= ========= =========
NET INCOME PER COMMON
SHARE:
Per common share - basic
Income from continuing
operations $ 0.10 $ 0.33 $ 0.74 $ 1.26
Loss from discontinued
operations -- (0.01) -- (0.02)
--------- --------- --------- ---------
$ 0.10 $ 0.32 $ 0.74 $ 1.24
========= ========= ========= =========
Per common share -
diluted
Income from continuing
operations $ 0.10 $ 0.32 $ 0.71 $ 1.21
Loss from discontinued
operations -- (0.02) -- (0.02)
--------- --------- --------- ---------
$ 0.10 $ 0.30 $ 0.71 $ 1.19
========= ========= ========= =========
WEIGHTED AVERAGE COMMON
SHARES:
Basic 5,671 5,877 5,700 5,874
========= ========= ========= =========
Diluted 5,859 6,136 5,919 6,131
========= ========= ========= =========
ADVOCAT INC.
SAME CENTER STATEMENTS OF INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES
(Unaudited)
(In thousands)
For the Three Months For the Nine Months
Ended September 30, Ended September 30,
2008 2007 2008 2007
--------- --------- --------- ---------
PATIENT REVENUES, NET $ 58,919 $ 57,289 $ 175,744 $ 167,262
--------- --------- --------- ---------
EXPENSES:
Operating 46,139 43,313 134,767 126,964
Lease 4,731 4,634 14,168 13,841
Professional liability 139 (90) 556 (3,045)
General and
administrative 4,412 4,174 13,177 12,513
Depreciation and
amortization 1,065 944 3,093 2,785
--------- --------- --------- ---------
56,486 52,975 165,761 153,058
--------- --------- --------- ---------
OPERATING INCOME 2,433 4,314 9,983 14,204
--------- --------- --------- ---------
OTHER INCOME (EXPENSE):
Foreign currency
transaction gain (loss) (126) 330 (293) 743
Interest income 91 264 371 771
Interest expense (560) (819) (1,784) (2,411)
Debt retirement costs -- (116) -- (116)
--------- --------- --------- ---------
(595) (341) (1,706) (1,013)
--------- --------- --------- ---------
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME
TAXES $ 1,838 $ 3,973 $ 8,277 $ 13,191
========= ========= ========= =========
Note: The table above presents the unaudited statements of income
from continuing operations before taxes for the three and
nine month periods ended September 30, 2008 and 2007 on a
same center basis, excluding the effects of the New Texas
Facilities and discontinued operations.
ADVOCAT INC.
FUNDS PROVIDED BY OPERATIONS
(Unaudited)
(In thousands)
Three Months Ended Nine Months Ended
September 30, September 30,
2008 2007 2008 2007
--------- --------- --------- ---------
NET INCOME $ 670 $ 1,949 $ 4,449 $ 7,554
Loss from discontinued
operations (4) (72) (35) (108)
--------- --------- --------- ---------
Net income from continuing
operations 674 2,021 4,484 7,662
Adjustments to reconcile
net income from contin-
uing operations to
funds provided by
operations:
Depreciation and
amortization 1,355 1,033 3,914 2,874
Provision for doubtful
accounts 661 397 1,684 809
Deferred income tax
provision 320 1,022 273 3,713
Provision (benefit) for
self-insured professio-
nal liability, net of
cash payments (1,605) (890) (3,636) (6,010)
Stock-based compensation 234 195 645 454
Amortization of deferred
balances 105 85 335 221
Provision for leases in
excess of cash payments 454 586 1,371 1,753
Other 99 (244) 197 (726)
--------- --------- --------- ---------
FUNDS PROVIDED BY
OPERATIONS $ 2,297 $ 4,205 $ 9,267 $ 10,750
========= ========= ========= =========
Reconciliation of funds
provided by operations to
cash flow from operating
activities:
Funds provided by
operations $ 2,297 $ 4,205 9,267 $ 10,750
Changes in other assets
and liabilities affecting
operating activities:
Receivables, net (283) (6,631) 1,140 (7,520)
Prepaid expenses and other
assets 558 252 (133) 872
Trade accounts payable and
accrued expenses 1,854 4,304 (1,365) 2,965
--------- --------- --------- ---------
Net cash provided by
operating activities of
continuing operations $ 4,426 $ 2,130 $ 8,909 $ 7,067
========= ========= ========= =========
Advocat provides financial measures using accounting principles
generally accepted in the United States (GAAP) and using adjustments
to GAAP (non-GAAP). These non-GAAP measures are not measurements
under GAAP. These measurements should be considered in addition to,
but not as a substitute for, the information contained in our
financial statements prepared in accordance with GAAP. Funds Provided
by Operations is defined as cash flow from operating activities
before changes in other assets and liabilities affecting operating
activities. Management believes that Funds Provided by Operations is
an important measurement of the Company's performance because it
eliminates the effect of actuarial assumptions on our professional
liability reserves, includes the cash effect of professional
liability payments, and does not include the effects of deferred tax
benefit and other non-cash charges. Since the definition of Funds
Provided by Operations may vary among companies and industries, it
should not be used as a measure of performance among companies.
ADVOCAT INC.
SELECTED OPERATING STATISTICS
SEPTEMBER 30, 2008
(Unaudited)
For the Three Months Ended
September 30, 2008
----------------------------------
Skilled
As of Nursing Occupancy
September 30, 2008 Weighted (Note 1)
----------------------- Average ----------------------
Licensed Available Daily Licensed Available
Region Beds Beds Census Beds Beds
--------------------------------------------------------------------
Alabama 711 697 576 81.0% 82.6%
Arkansas 1,311 1,165 891 68.0% 76.5%
Florida 502 462 401 79.8% 86.7%
Kentucky
(Note 4) 775 742 681 87.9% 91.8%
Tennessee 617 586 502 81.4% 85.7%
Texas 1,857 1,646 1,299 70.0% 78.9%
----- ----- ----- ----- -----
Total 5,773 5,298 4,350 75.3% 82.1%
===== ===== ===== ===== =====
For the Three Months Ended September 30, 2008
----------------------------------------------------------
Medicare Medicaid
2008 Room and Room and
Q3 Board Board
Revenue Revenue Revenue
($ in PPD PPD
Medicare millions) 2008 2008
Region Utilization (Note 2) (Note 3) (Note 3)
---------------------------------------------------------------------
Alabama 12.2% $10.4 $388.32 $157.12
Arkansas 13.8% 14.3 360.53 138.91
Florida 9.2% 7.2 418.18 153.89
Kentucky
(Note 4) 13.9% 13.3 399.07 169.82
Tennessee 15.7% 8.5 376.52 135.56
Texas 11.2% 18.2 394.39 112.75
------- ------- ------- -------
Total 12.6% $71.9 $385.86 $140.19
======= ======= ======= =======
Note 1: The number of "Licensed beds" is based on the licensed
capacity of the facility. The Company has historically
reported its occupancy based on licensed beds. The number of
"Available Beds" represents "licensed beds" less beds removed
from service. "Available beds" is subject to change based
upon the needs of the facilities, including configuration of
patient rooms and offices, status of beds (private, semi-
private, ward, etc.) and renovations. Occupancy is measured
on a weighted average basis.
Note 2: Total revenue for regions excludes approximately $0.3 million
of ancillary services and other revenue for the three month
period ended September 30, 2008.
Note 3: These Medicare and Medicaid revenue rates include room and
board revenues but do not include any ancillary revenues
related to these patients.
Note 4: The Kentucky region includes nursing centers in Kentucky,
West Virginia and Ohio.
ADVOCAT INC.
SELECTED OPERATING STATISTICS OF RENOVATED FACILITIES
SEPTEMBER 30, 2008
(Unaudited)
Medicare Average
Occupancy(1) Daily Census
Q3 LTM(2) Q3 LTM(2)
Renovation -- Completion Date 2008 Prior 2008 Prior
---------------------------------------------------------------------
1st renovation - January 2006 87.4% 64.9% 15.2 8.1
2nd renovation - July 2006 80.3% 71.2% 12.5 12.3
3rd renovation - August 2006 63.4% 45.1% 8.4 5.3
4th renovation - October 2006 81.9% 71.9% 12.3 8.6
5th renovation - February 2007 64.0% 56.2% 8.4 8.0
6th renovation - April 2007 48.8% 47.5% 10.3 12.7
7th renovation - July 2007 78.1% 85.0% 12.2 17.4
8th renovation - January 2008 60.4% 50.9% 8.9 8.9
----- ----- ----- -----
Total 70.7% 63.2% 88.2 81.3
----- ----- ----- -----
(1) Occupancy based on licensed beds.
(2) Last Twelve Months prior to commencement of construction.