ROYAL BANCSHARES OF PENNSYLVANIA, INC. CONDENSED INCOME STATEMENT
Three Months Nine Months
Ended Sept. 30th Ended Sept. 30th
(in thousands, except
for earnings per
share) 2008 2007 2008 2007
----------- ----------- ----------- -----------
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Interest Income $ 17,632 $ 22,348 $ 55,407 $ 64,905
Interest Expense 9,517 12,250 28,142 36,790
----------- ----------- ----------- -----------
Net Interest Income 8,115 10,098 27,265 28,115
Provision for Loan
Losses 5,275 6,896 13,087 7,267
----------- ----------- ----------- -----------
Net Interest Income
after Provision 2,840 3,202 14,178 20,848
Non Interest Income (14,022) 1,847 (10,279) 7,115
Non Interest Expense 7,663 18,857 21,618 32,757
----------- ----------- ----------- -----------
Loss before Taxes (18,845) (13,808) (17,719) (4,794)
Income Tax Benefit (6,833) (4,628) (6,902) (1,900)
----------- ----------- ----------- -----------
Net Loss (12,012) (9,180) (10,817) (2,894)
Loss per share -basic ($ .90) ($ .69) ($ .81) ($ .21)
SELECTED RATIOS
Return on Average Assets -4.0% -2.8% -1.2% -0.3%
Return on Average Equity -36.0% -22.6% -10.3% -2.4%
Average Equity to Assets 11.2% 12.3% 11.8% 12.2%
Book Value Per Share $ 8.82 $ 11.17
CONDENSED BALANCE SHEET
(in thousands) Sept. 30, 2008 Dec. 31, 2007
(unaudited) (unaudited)
Cash and Cash Equivalents $ 59,590 $ 10,905
Investment Securities 322,658 531,695
Loans (net) 657,244 625,193
Premises and Equipment (net) 27,641 31,408
Accrued Interest receivable 14,294 15,256
Other Assets 91,059 64,018
-------------- --------------
Total Assets $ 1,172,486 $ 1,278,475
-------------- --------------
Deposits 736,974 770,152
Borrowings 268,530 313,477
Other Liabilities 21,886 20,838
Subordinated debentures 25,774 25,774
Minority Interest 2,369 1,867
Shareholders' Equity 116,953 146,367
-------------- --------------
Total Liabilities and Shareholders' Equity $ 1,172,486 $ 1,278,475
-------------- --------------
The above condensed financial information includes consolidation of Equity
Real Estate Investments, owned by Royal Bancshares of Pennsylvania, Inc.,
which are required as a result of FIN 46® "Variable Interest Entities."
Contact Information: Media Contact: Marc Sanders Director of Marketing 610.668.4700