ROYAL BANCSHARES OF PENNSYLVANIA, INC.
CONDENSED INCOME STATEMENT
Three Months
Ended Mar. 31st
(dollars in thousands, except for
earnings per share) 2007 2006
----------- -----------
(Unaudited) (Unaudited)
Interest Income $ 22,195 $ 21,413
Interest Expense 13,526 10,079
----------- -----------
Net Interest Income 8,669 11,334
Provision for Loan Losses 212 335
----------- -----------
Net Interest Income after Provision 8,457 10,999
Non Interest Income 5,942 2,998
Non Interest Expense 8,708 6,186
----------- -----------
Income before Taxes 5,691 7,809
Income Taxes 1,789 2,465
----------- -----------
Net Income 3,902 5,346
=========== ===========
Earnings per share - basic $ 0.29 $ 0.40
SELECTED RATIOS:
Return on Average Assets 1.2% 1.7%
Return on Average Equity 9.7% 13.9%
Average Equity to Assets 12.2% 12.0%
Book Value Per Share $ 12.18 $ 11.59
CONDENSED BALANCE SHEET
(in thousands) March 31, Dec. 31, March 31,
2007 2006 2006
(unaudited) (unaudited)
----------- ----------- -----------
Cash and Cash Equivalents $ 42,672 $ 82,436 $ 20,279
Investment Securities 563,204 568,742 577,959
Loans Held for Sale -- 1,959 1,291
Loans & Leases (net) 617,536 589,545 583,075
Premises and Equipment (net) 49,554 50,280 66,918
Accrued Interest receivable 17,553 16,494 15,850
Other Assets 48,818 46,855 51,401
----------- ----------- -----------
Total Assets $ 1,339,337 $ 1,356,311 $ 1,316,773
=========== =========== ===========
Deposits $ 894,999 $ 859,457 $ 718,890
Borrowings 218,029 275,429 396,415
Other Liabilities 32,297 29,247 17,723
Subordinated debentures 25,774 25,774 25,774
Minority Interest 3,839 3,150 2,150
Shareholders Equity 164,399 163,254 155,821
----------- ----------- -----------
Total Liabilities and
Shareholders Equity $ 1,339,337 $ 1,356,311 $ 1,316,773
=========== =========== ===========
The above condensed financial information includes consolidation of a
Equity Real Estate Investment, owned by Royal Bancshares of Pennsylvania,
Inc., which are required as a result of FIN 46® "Variable Interest
Entities."
Contact Information: For additional information: Marc Sanders Director of Marketing 610-668-4700 x269 Email Contact